NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
I ACCOUNTING POLICIES
STATEMENT OF COMPLIANCE
The unaudited interim consolidated financial statements for the six months ended 30 June 2019 were prepared in accordance with International Accounting Standard 34 (IAS 34) Interim Financial Reporting. They do not contain all the information included in the consolidated financial statements for the year ended 31 December 2018 and should therefore be read in conjunction with the latter.
Changes in accounting policies
The company adopted the following new and amended International Financial Reporting Standards which are mandatory for the first time for financial year 2019 beginning on 1 January:
- IFRS 16 Leases
- IFRIC 23 Uncertainty over Income Tax Treatments
- Amendments to IAS 19: Plan Amendment, Curtailment or Settlement
- Amendments to IAS 28: Long-term Interests in Associates and Joint Ventures
- Amendments to IFRS 9: Prepayment Features with Negative Compensation
-
Annual Improvements to IFRSs (2015–2017 Cycle)
Except as outlined in the following, the application of the new and amended Standards does not have a significant impact on these interim consolidated financial statements. In all other respects, these interim consolidated financial statements were prepared in accordance with the accounting policies described in the consolidated financial statements for the year ended 31 December 2018.
IFRS 16 LEASES
This Standard replaces IAS 17 and sets out the principles for the recognition, measurement, presentation and disclosure of leases. Most importantly, IFRS 16 introduces a single lessee accounting model that requires the lessee to recognise in the balance sheet all assets and liabilities for almost all leases.
Carrying amounts and lease liabilities from leases that were classified as finance leases under IAS 17 were not changed. The IFRS 16 requirements were applied to these contracts at 1 January 2019. In addition, assets classified as finance leases are now described as “Right-of-use assets” in the statement of changes in property, plant and equipment (previously “Leased assets”).
Flughafen Zürich AG applied the modified retrospective approach to transition to IFRS 16 as of 1 January 2019 and the new principles in IFRS 16 had no impact on property, plant and equipment, financial liabilities or equity as at 1 January 2019.
Lease accounting policy
At inception of a contract, Flughafen Zürich AG assesses whether the contract is, or contains, a lease. In making this assessment, which requires a certain amount of judgement, it examines whether the contract relates to a specified asset, whether the company obtains substantially all of the economic benefits from use of the asset and whether the company has the right to direct the use of the leased asset.
Flughafen Zürich AG recognises the right-of-use asset and the lease liability at the commencement date of the lease. The initial measurement of the right-of-use asset is based on the present value of the lease payments, plus any initial direct costs and costs for the obligation to dismantle and remove the asset and restore the site, less any incentives received. The right-of-use asset is depreciated over the shorter of the lease term and the useful life of the underlying asset. The right-of-use asset is tested for impairment if there are indicators of impairment.
If the lease contains an extension or purchase option that the company believes it is reasonably certain to exercise, the costs related to the option are included in the lease payments. The right-of-use asset is recognised as property, plant and equipment and the lease liability as a current or non-current financial liability.
Flughafen Zürich AG has decided not to recognise the right-of-use asset and the lease liability if the lease term is twelve months or less or if the lease relates to IT equipment of low value (less than CHF 5,000). Payments for such leases are recognised on a straight-line basis over the term of the contract.
Changes in the consolidated group
On 15 March 2019, in a public tender conducted by the Brazilian government, Flughafen Zürich AG was awarded concessions for the operation and expansion of Vitória and Macaé airports in the southeast of Brazil. The wholly-owned subsidiary Aeroportos do Sudeste do Brasil S.A. based in Vitória (Brazil) was established for this purpose (see note 15.1, Concessions for the operation of foreign airports).
Seasonal factors
Due to the nature of the civil aviation sector and based on statistics, traffic volumes (passenger volumes and number of flights) are usually higher in the second half of the year than in the first half.
II REPORTING OF NOISE-RELATED COSTS IN THE FINANCIAL STATEMENTS
CURRENT DEVELOPMENTS RELATING TO THE REPORTING OF NOISE-RELATED COSTS IN THE FINANCIAL STATEMENTS
PROVISION FOR FORMAL EXPROPRIATIONS
In the previous year, the Swiss Federal Supreme Court handed down two rulings in test cases regarding cooperative ownership. These rulings enabled Flughafen Zürich AG to undertake a reappraisal of the outstanding cost of compensation for formal expropriations. Based on the recalculation, the total cost expected in relation to formal expropriations decreased from CHF 385.0 million to CHF 350.0 million. This enabled the provision for formal expropriations to be reduced by CHF 34.5 million (nominal amount: CHF 35.0 million) in the previous year. At the same time, the intangible asset from the right of formal expropriation was reduced by the same amount.
As no further information that would have changed last yearʼs appraisal emerged in the first half of 2019, the total cost estimated in relation to formal expropriations remained unchanged at CHF 350.0 million, of which CHF 77.8 million had already been paid out at 30 June 2019 (see note 10, Provision for formal expropriations plus sound insulation and resident protection).
PROVISION FOR SOUND INSULATION AND RESIDENT PROTECTION
Flughafen Zürich AG is required to implement sound insulation measures in the area where it claims exemptions from noise limits (emission limit). In this context, the Federal Office of Civil Aviation (FOCA) initiated a night-time noise abatement procedure. The area with exemptions under the Sectoral Aviation Infrastructure Plan adopted by the Federal Council on 23 August 2017 was to be extended. In the previous year, a provision for further costs of CHF 60.0 million, with a present value of CHF 57.6 million, was recognised in this context in addition to the cost of CHF 340.0 million previously estimated for sound insulation and resident protection.
As no further information that would have changed last yearʼs appraisal emerged in the first half of 2019, the total cost estimated in relation to sound insulation and resident protection measures remained unchanged at CHF 400.0 million, of which CHF 251.9 million had already been paid out at 30 June 2019 (see note 10, Provision for formal expropriations plus sound insulation and resident protection).
III NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
1 Segment reporting
(CHF million)
Regulated business
Noise
Non-regulated business
Eliminations
Consolidated
First half 2019
Revenue from contracts with customers (IFRS 15)
309.8
5.5
144.7
0.0
460.0
Other revenue (non IFRS 15)
0.1
0.0
127.9
0.0
128.0
Revenue from third parties
309.9
5.5
272.6
0.0
588.0
Inter-segment revenue
9.9
0.0
44.7
–54.6
0.0
Total revenue
319.8
5.5
317.3
–54.6
588.0
Operating expenses
–176.8
–1.6
–160.5
54.6
–284.3
Segment result (EBITDA)
143.0
3.9
156.8
0.0
303.7
Depreciation and amortisation
–68.4
–2.1
–45.5
0.0
–116.0
Segment result (EBIT)
74.6
1.8
111.3
0.0
187.7
Finance result
–3.7
Share of profit or loss of associates
–1.8
Income tax expense
–38.8
Profit
143.4
Invested capital as at 30 June 2019
1,809.6
105.7
1,555.5
3,470.8
Non-interest-bearing non-current liabilities 2)
618.0
Non-interest-bearing current liabilities 3)
213.8
Total assets as at 30 June 2019
4,302.6
ROIC (in %) 1)
7.6
3.4
11.6
9.2
(CHF million)
Aviation
PRM
User fees
Air security 4)
Access fees 4)
Eliminations
Total regulated business
First half 2019
Revenue from contracts with customers (IFRS 15)
181.9
7.4
35.7
84.1
0.7
0.0
309.8
Other revenue (non IFRS 15)
0.1
0.0
0.0
0.0
0.0
0.0
0.1
Revenue from third parties
182.0
7.4
35.7
84.1
0.7
0.0
309.9
Inter-segment revenue
9.4
0.0
2.2
5.7
1.0
–8.4
9.9
Total revenue
191.4
7.4
37.9
89.8
1.7
–8.4
319.8
Operating expenses
–87.2
–6.5
–15.9
–44.3
–31.3
8.4
–176.8
EBITDA
104.2
0.9
22.0
45.5
–29.6
0.0
143.0
Depreciation and amortisation
–51.0
–0.1
–12.5
–3.1
–1.7
0.0
–68.4
EBIT
53.2
0.8
9.5
42.4
–31.3
0.0
74.6
Invested capital as at 30 June 2019
1,361.6
4.8
320.4
87.7
35.1
1,809.6
ROIC (in %) 1)
7.3
33.1
4.6
76.0
–139.5
7.6
1) Based on the result of the 12-month period preceding the reporting date.
2) Non-interest-bearing non-current liabilities include non-current provisions for formal expropriations plus sound insulation and resident protection, deferred tax liabilities, employee benefit obligations and the non-interest-bearing portion of non-current financial liabilities.
3) Non-interest-bearing current liabilities include current provisions for formal expropriations and sound insulation and resident protection, current tax liabilities, trade payables and other current liabilities plus accruals and deferrals, and the non-interest-bearing portion of current financial liabilities.
4) In accordance with the Swiss Ordinance on Airport Charges, the shortfall in the “Access fees” segment can be charged to the “Air security” segment. Taking the shortfall into account, the ROIC of the “Air security” segment amounts to 17.1%.
The reportable segments for the prior-year period are as follows:
(CHF million)
Regulated business
Noise
Non-regulated business
Eliminations
Consolidated
First half 2018
Revenue from contracts with customers (IFRS 15)
303.3
5.6
106.7
0.0
415.6
Other revenue (non IFRS 15)
0.1
0.0
124.5
0.0
124.6
Revenue from third parties
303.4
5.6
231.2
0.0
540.2
Inter-segment revenue
9.4
0.0
43.8
–53.2
0.0
Total revenue
312.8
5.6
275.0
–53.2
540.2
Operating expenses
–170.6
–59.1
–124.1
53.2
–300.6
Segment result (EBITDA)
142.2
–53.5
150.9
0.0
239.6
Depreciation and amortisation
–67.8
–2.7
–53.3
0.0
–123.8
Segment result (EBIT)
74.4
–56.2
97.6
0.0
115.8
Finance result
–9.4
Share of profit or loss of associates
–1.8
Income tax expense
–20.1
Profit
84.5
Invested capital as at 30 June 2018
1,883.1
72.7
1,429.4
3,385.2
Non-interest-bearing non-current liabilities 2)
585.3
Non-interest-bearing current liabilities 3)
212.7
Total assets as at 30 June 2018
4,183.2
ROIC (in %) 1)
6.7
–39.6
11.8
7.2
(CHF million)
Aviation
PRM
User fees
Air security 4)
Access fees 4)
Eliminations
Total regulated business
First half 2018
Revenue from contracts with customers (IFRS 15)
178.7
7.2
34.0
82.8
0.6
0.0
303.3
Other revenue (non IFRS 15)
0.1
0.0
0.0
0.0
0.0
0.0
0.1
Revenue from third parties
178.8
7.2
34.0
82.8
0.6
0.0
303.4
Inter-segment revenue
9.2
0.0
2.8
5.3
1.1
–9.0
9.4
Total revenue
188.0
7.2
36.8
88.1
1.7
–9.0
312.8
Operating expenses
–83.6
–6.4
–16.2
–43.3
–30.1
9.0
–170.6
EBITDA
104.4
0.8
20.6
44.8
–28.4
0.0
142.2
Depreciation and amortisation
–50.3
–0.1
–12.6
–3.1
–1.7
0.0
–67.8
EBIT
54.1
0.7
8.0
41.7
–30.1
0.0
74.4
Invested capital as at 30 June 2018
1,421.8
6.5
310.3
112.0
32.5
1,883.1
ROIC (in %) 1)
6.5
27.4
4.0
62.4
–142.7
6.7
1) Based on the result of the 12-month period preceding the reporting date.
2) Non-interest-bearing non-current liabilities include non-current provisions for formal expropriations plus sound insulation and resident protection, deferred tax liabilities, employee benefit obligations and the non-interest-bearing portion of non-current financial liabilities.
3) Non-interest-bearing current liabilities include current provisions for formal expropriations and sound insulation and resident protection, current tax liabilities, trade payables and other current liabilities plus accruals and deferrals, and the non-interest-bearing portion of current financial liabilities.
4) In accordance with the Swiss Ordinance on Airport Charges, the shortfall in the “Access fees” segment can be charged to the “Air security” segment. Taking the shortfall into account, the ROIC of the “Air security” segment amounts to 14.1%.
2 Revenue
(CHF 1,000)
First half 2019
First half 2018
Passenger charges
118,650
117,075
Security charges
83,096
81,746
PRM charges
7,399
7,239
Passenger-related flight operations charges
209,145
206,060
Landing charges
42,417
41,457
Aircraft-related noise charges
5,473
5,619
Emission charges
1,998
1,944
Parking charges
13,248
12,725
Freight revenue
4,207
4,378
Other flight operations charges
67,343
66,123
Total flight operations charges
276,488
272,183
Baggage sorting and handling system
21,232
20,718
De-icing
7,390
6,286
Check-in
2,838
2,873
Aircraft energy supply system
1,792
1,725
Other fees
3,135
3,026
Total aviation fees
36,387
34,628
Refund of security costs
1,043
1,008
Other revenue
1,458
1,205
Total other aviation revenue
2,501
2,213
Total aviation revenue
315,376
309,024
Retail, tax & duty-free
54,678
52,211
Food & beverage operations
9,122
8,895
Advertising media and promotion
9,162
9,103
Revenue from multi-storey car parks
39,220
38,846
Other commercial revenue (car rentals, taxis, banks, etc.)
8,327
8,448
Total commercial and parking revenue
120,509
117,503
Revenue from rental and leasing agreements
45,796
44,884
Energy and utility cost allocation
12,024
11,226
Cleaning
2,439
2,348
Revenue from services
2,360
1,999
Total revenue from facility management
62,619
60,457
Communication services
7,752
7,605
Other services and miscellaneous
8,669
8,635
Catering
1,023
960
Fuel charges
4,311
4,121
Total revenue from services
21,755
21,321
Revenue from consulting activities
3,719
3,198
Other revenue from international business
18,874
19,918
Revenue from construction projects as part of concession arrangements
45,102
8,761
Total revenue from international business
67,695
31,877
Total non-aviation revenue
272,578
231,158
Total revenue
587,954
540,182
Presentation of revenue from contracts with customers (IFRS 15):
(CHF 1,000)
First half 2019
First half 2018
Flight operations charges
276,488
272,183
Aviation charges
36,387
34,628
Other aviation revenue
2,396
2,110
Total aviation revenue from contracts with customers (IFRS 15)
315,271
308,921
Aviation revenue (non IFRS 15)
105
103
Total aviation revenue
315,376
309,024
Commercial and parking revenue
39,426
38,882
Revenue from facility management
16,568
15,322
Revenue from services
21,019
20,631
Revenue from international activities
67,694
31,877
Total non-aviation revenue from contracts with customers (IFRS 15)
144,707
106,712
Non-aviation revenue (non IFRS 15)
127,871
124,446
Total non-aviation revenue
272,578
231,158
Total revenue
587,954
540,182
3 Other income and expenses
(CHF 1,000)
First half 2019
First half 2018
Capitalised expenditure
7,237
6,620
Other income
1,689
587
Capitalised expenditure and other income
8,926
7,207
Expenses for construction projects as part of concession arrangements
–45,102
–8,761
Other expenses
–3,401
–60,672
Expenses for construction projects and other expenses
–48,503
–69,433
The expenses of CHF 45.1 million (prior-year period: CHF 8.8 million) for construction projects under concession arrangements are the result of investments in airport infrastructure in Brazil and Chile. The corresponding counter-item can be found under note 2, Revenue.
In the prior-year period, “Other expenses” included the CHF 57.6 million increase in the provision for sound insulation and resident protection measures that was recognised in profit or loss.
4 finance result
(CHF 1,000)
First half 2019
First half 2018
Net interest expenses on debentures and non-current loans
–5,345
–5,545
Net interest expenses on defined benefit obligations
–537
–409
Interest expenses on finance lease liabilities
–44
–75
Other interest expenses
–980
–781
Adjustments to fair value on financial assets of Airport of Zurich Noise Fund
0
–2,746
Present value adjustment on provision for formal expropriations plus sound insulation and resident protection 1)
–2,159
–94
Present value adjustment on liabilities from concession arrangements
–1,662
–933
Foreign exchange losses
–640
0
Other finance costs
–2,132
–1,345
Total finance costs
–13,499
–11,928
Interest income on financial assets of Airport of Zurich Noise Fund
243
1,088
Other interest income
3,062
1,012
Adjustments to fair value on financial assets of Airport of Zurich Noise Fund
6,410
0
Foreign exchange gains
0
185
Other finance income
53
204
Total finance income
9,768
2,489
Finance result
–3,731
–9,439
1) See note 10, Provision for formal expropriations plus sound insulation and resident protection.
5 Property, Plant and equipment
(CHF million)
Land
Engineering structures
Buildings
Projects in progress
Movables
Right-of-use assets
Total property, plant and equipment
Cost
Balance as at 1 January 2019
118.7
1,698.0
4,377.9
184.8
272.9
21.8
6,674.1
Additions
94.5
94.5
Disposals
–32.9
–37.4
–9.7
–80.0
Transfers
0.2
8.6
–14.9
4.7
–1.4
Balance as at 30 June 2019
118.7
1,665.3
4,349.1
264.4
267.9
21.8
6,687.2
Depreciation, amortisation
Balance as at 1 January 2019
0.0
–898.4
–2,936.5
0.0
–191.6
–19.4
–4,045.9
Additions
–29.7
–69.8
–7.7
–0.7
–107.9
Disposals
32.8
36.9
9.9
79.6
Balance as at 30 June 2019
0.0
–895.3
–2,969.4
0.0
–189.4
–20.1
–4,074.2
Government subsidies and grants
Balance as at 1 January 2019
0.0
–10.1
–1.7
0.0
–0.4
0.0
–12.2
Additions
–0.3
–0.3
Disposals
0.4
0.1
0.1
0.6
Balance as at 30 June 2019
0.0
–9.7
–1.6
–0.3
–0.3
0.0
–11.9
Net carrying amount as at 1 January 2019
118.7
789.5
1,439.7
184.8
80.9
2.4
2,616.0
Net carrying amount as at 30 June 2019
118.7
760.3
1,378.1
264.1
78.2
1.7
2,601.1
Projects in progress
In the first half of 2019, Flughafen Zürich AG invested a total of CHF 94.5 million in projects in progress (prior-year period: CHF 72.4 million). The biggest items comprise the following projects:
- Upgrading and expansion of the baggage system (CHF 16.0 million)
-
Upgrading of the power supply systems in areas used for flight operations (CHF 15.1 million)
6 investment property
(CHF 1,000)
Land
Project and construction costs
Total investment property
Cost
Balance as at 1 January 2019
950
306,696
307,646
Additions
0
44,405
44,405
Balance as at 30 June 2019
950
351,101
352,051
Accumulated depreciation and impairment losses
Balance as at 1 January 2019
0
–592
–592
Additions
0
–120
–120
Balance as at 30 June 2019
0
–712
–712
Net carrying amount as at 1 January 2019
950
306,104
307,054
Net carrying amount as at 30 June 2019
950
350,389
351,339
THE CIRCLE PROJECT
Based on the nature of the contractual arrangement, the co-ownership structure THE CIRCLE is classified as a joint operation in accordance with IFRS 11. The share of the rights to the assets and the share of the obligations for the liabilities of the co-ownership structure are therefore recognised and presented in the relevant line items in the consolidated financial statements of Flughafen Zürich AG (Flughafen Zürich AGʼs share: 51%).
The share of THE CIRCLE property under construction is classified as investment property in accordance with IAS 40. In this context, Flughafen Zürich AG has decided to apply the cost model. The land recognised in the amount of CHF 1.0 million represents the purchase cost of the share of the plot of land on which the project will be implemented. “Project and construction costs” in the amount of CHF 350.4 million (31 December 2018: CHF 306.1 million) include the share of the production costs capitalised to date less accumulated depreciation and impairment losses.
The fair value of THE CIRCLE was CHF 444.7 million at the reporting date (31 December 2018: CHF 373.3 million).
7 INTANGIBLE ASSETS
(CHF 1,000)
Intangible asset from right of formal expropriation
Investments in airport operator projects
Other intangible assets
Cost
Balance as at 1 January 2019
154,029
130,475
92,377
Additions
0
68,923
729
Disposals
0
–2,062
–5,533
Transfers
0
–408
1,826
Foreign exchange differences
0
–637
7
Balance as at 30 June 2019
154,029
196,291
89,406
Accumulated depreciation and impairment losses
Balance as at 1 January 2019
–60,292
–4,843
–74,492
Additions
–1,446
–3,235
–3,830
Disposals
0
0
5,245
Foreign exchange differences
0
–354
–5
Balance as at 30 June 2019
–61,738
–8,432
–73,082
Net carrying amount as at 1 January 2019
93,737
125,632
17,885
Net carrying amount as at 30 June 2019
92,291
187,859
16,324
Investments in airport operator projects
The investments in airport operator projects in the amount of CHF 187.9 million (31 December 2018: CHF 125.6 million) consist of concession rights which, due to the application of IFRIC 12, comprise minimum concession payments recognised as assets and investments made. They relate to the expansion and operation of the Chilean airports in Antofagasta and Iquique (CHF 35.1 million; 31 December 2018: CHF 30.4 million), in which Flughafen Zürich AG holds a controlling interest via its subsidiary A-port Chile S.A., as well as the expansion and operation of the Brazilian airport in Florianópolis (CHF 152.8 million; 31 December 2018: CHF 95.2 million) through the subsidiary Concessionária do Aeroporto Internacional de Florianópolis S.A. The obligations of CHF 27.7 million (31 December 2018: CHF 26.1 million) relating to the corresponding concessions have been recognised as current or non-current liabilities (see note 9, Financial liabilities).
8 CASH AND CASH EQUIVALENTS AND FIXED-TERM DEPOSITS
30.06.2019
31.12.2018
(CHF 1,000)
Total
of which AZNF
Total
of which AZNF
Cash on hand
191
0
213
0
Cash at banks and in postal accounts
241,158
13,516
273,288
34,242
Fixed-term deposits 1)
38,780
0
122,371
0
Total cash and cash equivalents
280,129
13,516
395,872
34,242
Current fixed-term deposits 2)
116,319
0
149,167
0
Non-current fixed-term deposits 2)
127
0
37,500
0
Total fixed-term deposits
116,446
0
186,667
0
1) Due within 90 days from date of acquisition.
2) Due after 90 days from date of acquisition.
9 FINANCIAL LIABILITIES
(CHF 1,000)
30.06.2019
31.12.2018
Debentures
1,050,298
1,050,244
Non-current lease liabilities
263
1,655
Non-current liabilities from concession arrangements
26,757
25,711
Other non-current financial liabilities
96,147
7,860
Non-current financial liabilities
1,173,465
1,085,470
Debentures
0
38,204
Current lease liabilities
1,847
1,355
Current liabilities from concession arrangements
984
438
Other current financial liabilities
3,044
2,660
Current financial liabilities
5,875
42,657
Total financial liabilities
1,179,340
1,128,127
10 PROVISION FOR FORMAL EXPROPRIATIONS PLUS SOUND INSULATION AND RESIDENT PROTECTION
(CHF 1,000)
Formal expropriations
Sound insulation and resident protection
Total
Balance as at 1 January 2019
275,183
148,170
423,353
Provisions used 1)
–5,726
–2,754
–8,480
Present value adjustment
1,024
1,135
2,159
Balance as at 30 June 2019
270,481
146,551
417,032
of which current (planned payment within 1 year)
35,076
15,220
50,296
of which non-current (planned payment from 1 year on)
235,405
131,331
366,736
1) The amount paid for formal expropriations only includes effective payments of compensation, and excludes other associated external costs in accordance with the regulations of the Airport of Zurich Noise Fund.
Provision for formal expropriations
As at 30 June 2019, the estimated costs for formal expropriations remained unchanged versus the last reporting date at CHF 350.0 million, of which CHF 77.8 million had so far been paid out. The outstanding costs of CHF 272.2 million (nominal amount) are stated at their present value of CHF 270.5 million in the interim consolidated financial statements for the period ended 30 June 2019. Due to another fall in interest rates, the interest rate used to adjust the present value of the future nominal payment flows was 0.10% (31 December 2018: 0.25%). It is currently expected that the payments can be completed by the end of 2025.
Provision for sound insulation and resident protection
As at 30 June 2019, the estimated costs for sound insulation and resident protection measures remained unchanged versus the last reporting date at CHF 400.0 million, of which CHF 251.9 million had so far been paid out. The outstanding costs of CHF 148.1 million (nominal amount) are stated at their present value of CHF 146.6 million in the interim consolidated financial statements for the period ended 30 June 2019. Due to another fall in interest rates, the interest rate used to adjust the present value of the future nominal payment flows was 0.10% (31 December 2018: 0.35%). It is currently expected that the payments can be completed by the end of 2030.
11 AIRPORT of ZURICH NOISE FUND
(CHF 1,000)
2019
Airport of Zurich Noise Fund as at 1 January
425,405
Revenue from noise charges
5,287
Costs for sound insulation and resident protection
–2,754
Costs for formal expropriations 1)
–5,875
Airport of Zurich Noise Fund as at 30 June before operating costs and finance result
422,063
Noise-related operating costs
–1,701
Interest income from financial assets of Airport of Zurich Noise Fund
221
Adjustments to fair value on financial assets of Airport of Zurich Noise Fund
6,410
Airport of Zurich Noise Fund as at 30 June
426,993
1) In addition to compensation payments for formal expropriations, this amount includes other associated external costs (in accordance with the regulations of the Airport of Zurich Noise Fund).
Summary of assets invested in the Airport of Zurich Noise Fund:
(CHF 1,000)
30.06.2019
31.12.2018
Cash equivalents (see note 8, "Cash and cash equivalents")
13,516
34,242
Current financial assets of Airport of Zurich Noise Fund
37,342
21,967
Non-current financial assets of Airport of Zurich Noise Fund
380,953
377,241
Accrual / deferral towards Flughafen Zürich AG 1)
–4,818
–8,045
Total assets invested for Airport of Zurich Noise Fund
426,993
425,405
1) For accounting reasons, an asset or liability towards Flughafen Zürich AG arises as of the balance sheet date. This is compensated in the subsequent month, so the balance of liquid funds is restored.
12 DEFERRED TAX ASSETS AND LIABILITIES
In accordance with IAS 12.47, deferred tax assets and liabilities are calculated at the rate that is expected to apply when the asset is realised or the liability settled. Flughafen Zürich AG currently anticipates an applicable tax rate of 20.4% (31 December 2018: 20.5%).
The balance of deferred taxes changed as follows:
(CHF 1,000)
2019
Deferred tax assets and liabilities, net as at 1 January
–42,334
Change in tax rate, recognised in other comprehensive income
–25
Change in tax rate, recognised in income statement
292
Deferred taxes on remeasurement of defined benefit liability, recognised in other comprehensive income
5,926
Change according to income statement
–1,177
Deferred tax assets and liabilities, net as at 30 June
–37,318
of which deferred tax assets
790
of which deferred tax liabilities
–38,108
13 Employee benefit obligations
Employee benefit obligations broke down as follows at the reporting date:
(CHF 1,000)
30.06.2019
31.12.2018
Net defined benefit obligations
–174,180
–143,466
Other long-term employee benefits
–12,227
–11,889
Employee benefit obligations
–186,407
–155,355
Net defined benefit obligations changed as follows in the first half of 2019:
(CHF 1,000)
2019
Net defined benefit obligations as at 1 January
–143,466
Total charge recognised in the income statement
–10,577
Total remeasurements recognised in other comprehensive income
–29,059
Employer contributions
8,922
Net defined benefit obligations as at 30 June
–174,180
The total changes in measurement recognised in other comprehensive income resulted both from the change in the discount rate and from asset performance in the first half of 2019. The discount rate declined from 0.8% as at 31 December 2018 to 0.3%, as a result of which the liability increased by around 8%. Asset performance, on the other hand, was around 4.5%. This was calculated on the basis of the benefit planʼs financial position.
14 FAIR VALUE DISCLOSURES
FAIR VALUES
Due to their short-term nature, the carrying amounts of cash and cash equivalents, fixed-term deposits, trade receivables, other current receivables and current liabilities are a reasonable approximation of their fair values.
Financial assets in the Airport of Zurich Noise Fund: The fair value of the bonds corresponds to the market price of the securities at the reporting date (level 1). The fair value of the mixed investment fund is the unadjusted net asset value, as the units may be redeemed at that value as at the reporting date (level 2).
Financial liabilities: The fair value of the debentures corresponds to the market price at the reporting date (level 1).
Derivative financial instruments: The fair value of the cross-currency swap is determined using a fair value model (level 2). The key inputs are foreign exchange rates and interest rates observable in the market. Unobservable inputs are not significant to the measurement.
(CHF 1,000)
30.06.2019
31.12.2018
Carrying amount
Fair value
Carrying amount
Fair value
Bonds of Airport of Zurich Noise Fund
418,295
425,806
303,812
307,599
Mixed investment fund of the Airport of Zurich Noise Fund
101,806
101,806
95,396
95,396
Total financial assets
520,101
527,612
399,208
402,995
Debentures
–1,050,298
–1,106,547
–1,088,448
–1,121,597
Cross-currency swap
–5,644
–5,644
–5,624
–5,624
Total financial liabilities
–1,055,942
–1,112,191
–1,094,072
–1,127,221
FAIR VALUE HIERARCHY OF FINANCIAL INSTRUMENTS
Financial instruments recognised or disclosed at fair value are categorised according to the following hierarchy, reflecting the significance of the inputs used to measure fair value:
Level 1 – Quoted market prices
The inputs used to measure the assets or liabilities are quoted, unadjusted market prices determined in active markets for identical assets or liabilities at the measurement date.
Level 2 – Measurement based on observable inputs
The assets or liabilities are measured on the basis of inputs (other than the quoted prices included within level 1) that are directly or indirectly observable for the asset or liability.
Level 3 – Measurement based on unobservable inputs
The inputs for these assets or liabilities are not observable.
(CHF 1,000)
30.06.2019
31.12.2018
Level 1
Level 2
Level 3
Level 1
Level 2
Level 3
Mixed investment fund of the Airport of Zurich Noise Fund at fair value
101,806
95,396
Cross-currency swap
–5,644
–5,624
15 FURTHER DETAILS
15.1 CONCESSIONS FOR THE OPERATION OF FOREIGN AIRPORTS
As at the reporting date, Flughafen Zürich AG was responsible, via its subsidiaries, for the operation and expansion of the following foreign airports:
Brazil
In 2017, in a public tender conducted by the Brazilian government as part of an airport privatisation programme, Flughafen Zürich AG was awarded the concession for the operation and expansion of Hercílio Luz International Airport (IATA: FLN) in Florianópolis in the south of Brazil. The airport has a catchment area of 1.1 million people and is located in Santa Catarina, a popular holiday destination for both local and international travellers. In 2018, traffic volumes reached 3.8 million passengers. Concession fees totalling BRL 241.5 million are payable as consideration for the right to operate the airport. A portion of the concession charge was paid on the day that the concession arrangement was signed (BRL 83.3 million or CHF 24.7 million). Further minimum concession payments totalling BRL 158.2 million (CHF 40.1 million) are due over the 30-year term of the concession. Following the signing of the concession arrangement in July 2017, the wholly-owned subsidiary Concessionária do Aeroporto Internacional de Florianópolis S.A., as sole holder of the concession, took over flight operations from the state-owned operator Infraero on 3 January 2018. Flughafen Zürich AG is currently investing approximately BRL 550 million (approximately CHF 140 million) in airport infrastructure. The new terminal is expected to open in October 2019.
On 15 March 2019, in a public tender conducted by the Brazilian government, Flughafen Zürich AG was awarded concessions for the operation and expansion of the airports in Vitória (IATA: VIX) and Macaé (IATA: MEA) in the southeast of Brazil. In 2018, traffic volumes at the two airports reached around 3.2 million passengers. A fixed concession fee totalling BRL 437.0 million (CHF 110.8 million) is payable as consideration for the right to operate the airports for a period of 30 years. This fee will fall due when the concession arrangement is signed in September 2019. As of the sixth year of operations, variable, revenue-based concession payments will also be due. Following the signing of the concession arrangement, the wholly-owned subsidiary Aeroportos do Sudeste do Brasil S.A., as sole holder of the concession, will take over the operation of the airports from the state-owned operator Infraero.
Chile
Since 2011, Sociedad Concesionaria Aeropuerto de Antofagasta S.A., a wholly-owned subsidiary of A-port S.A., has held the concession for the expansion and operation of Andrés Sabella International Airport (IATA: ANF) in Antofagasta in the north of Chile. The airport is located approximately 25 kilometres north of the city of Antofagasta. The concession has a term that is dependent upon traffic volumes and ends 36 months after the date on which 75% of the maximum aeronautical revenues are generated, but at the latest after 15 years. It is currently expected to end in 2025. No notable infrastructure investments are anticipated in the period through to the end of the concession.
In 2017, Sociedad Concesionaria Aeropuerto Diego Aracena S.A., a wholly-owned subsidiary of A-port S.A., acquired the new concession for the operation and expansion of Diego Aracena International Airport (IATA: IQQ) in Iquique in the north of Chile. The airport is located around 40 kilometres south west of the city of Iquique in the Tarapacá region. With 1.4 million passengers a year, it is the countryʼs fifth-largest airport. The concession commenced in April 2018 and has a variable term that is dependent upon traffic volumes and ranges from an anticipated 18 years up to a possible maximum of 25 years. As part of the concession arrangement, the company has undertaken to invest in measures to upgrade and extend the airport infrastructure, in particular to extend the existing terminal. The company is currently expecting investments in airport infrastructure of approximately USD 60 million (approximately CHF 58 million) during the first four years.
15.2 Contingent liabilities
A number of legal proceedings and claims against Flughafen Zürich AG in the context of its normal business activities are still pending. The company does not expect the amounts required to settle these lawsuits and claims to have a significantly negative impact on the consolidated financial statements and cash flow of Flughafen Zürich AG.
Depending on future and final-instance legal judgements, especially with respect to the southern approaches, noise-related liabilities may in future be subject to substantial adjustments, which would also require adjustments to the noise-related costs recognised as assets and liabilities in the balance sheet. At the present time, it is not possible to reliably estimate the total costs to capitalise as an intangible asset from the right of formal expropriation, the resulting amortisation or the corresponding provision.
As part of its involvement in the expansion and operation of Confins International Airport in Belo Horizonte, Flughafen Zürich AG provides a guarantee as security for local debt financing, which is made available by the Brazilian development bank Banco Nacional de Desenvolvimento Econômico e Social (BNDES). As at the reporting date, the amount arising from this guarantee was CHF 26.5 million (31 December 2018: CHF 26.5 million). Moreover, Flughafen Zürich AG has entered into a counterbond for a performance bond which the operator, Concessionária do Aeroporto Internacional de Confins S.A., had to submit to Brazilʼs National Civil Aviation Authority (ANAC). As at the reporting date, the amount arising from the counterbond was CHF 11.2 million (31 December 2018: CHF 10.6 million).
As part of its involvement in the expansion and operation of the airport in Florianópolis, Flughafen Zürich AG provides a guarantee as security for local debt financing, which is made available by the Brazilian development bank Banco Nacional de Desenvolvimento Econômico e Social (BNDES). As at the reporting date, the amount arising from this guarantee was CHF 87.9 million (31 December 2018: CHF 0.0 million). Moreover, Flughafen Zürich AG has entered into a counterbond for a performance bond which the operator, Concessionária do Aeroporto Internacional de Florianópolis S.A., had to submit to Brazilʼs National Civil Aviation Authority (ANAC). As at the reporting date, the amount arising from the counterbond was CHF 30.8 million (31 December 2018: CHF 28.8 million).
As part of the concession arrangements for the airports in Antofagasta and Iquique, the operators have entered into performance bonds for the Chilean Ministry of Public Works (Ministerio de Obras Públicas). As at the reporting date, the total amount arising from these performance bonds was CHF 6.4 million (31 December 2018: CHF 7.0 million).
Flughafen Zürich AG is jointly and severally liable to third parties for the liabilities of the co-ownership structure THE CIRCLE and the ordinary partnership THE CIRCLE.
15.3 Events after the reporting date
The Board of Directors approved the 2019 interim consolidated financial statements and authorised them for issue on 22 August 2019. No events occurred between 30 June 2019 and the date on which these consolidated financial statements were authorised for issue by the Board of Directors which would require an adjustment to the carrying amounts of the groupʼs assets and liabilities or which would have to be disclosed here.