Consolidated cash flow statement
|
|
|
|
|
|
|
(CHF million) 1) |
|
Notes |
|
First half 2022 |
|
First half 2021 |
Consolidated result |
|
|
|
55.4 |
|
–45.1 |
Finance result |
|
(3) |
|
26.9 |
|
11.5 |
Share of result of associates |
|
|
|
0.0 |
|
2.1 |
Income taxes |
|
|
|
14.0 |
|
–11.1 |
Depreciation and amortisation of |
|
|
|
|
|
|
Property, plant and equipment (after recognition of government subsidies and grants) |
|
(4) |
|
113.9 |
|
112.6 |
Right-of-use assets |
|
(5) |
|
4.4 |
|
3.7 |
Investment property |
|
(6) |
|
13.0 |
|
9.6 |
Intangible assets |
|
(7) |
|
10.7 |
|
8.9 |
Gains (–)/losses (+) on disposal of property, plant and equipment (net) |
|
|
|
0.0 |
|
0.2 |
Share-based payments |
|
|
|
0.5 |
|
0.5 |
Increase (–)/decrease (+) in inventories, trade receivables and other receivables and prepaid expenses |
|
|
|
–11.0 |
|
10.2 |
Increase (+)/decrease (–) in current liabilities, excluding current financial liabilities |
|
|
|
13.0 |
|
–32.3 |
Increase (+)/decrease (–) in employee benefit obligations |
|
|
|
0.2 |
|
3.3 |
Increase (+)/decrease (–) in provision for formal expropriations plus sound insulation and resident protection |
|
|
|
–2.6 |
|
–3.7 |
Income tax paid |
|
|
|
–3.8 |
|
–0.7 |
Cash flow from operating activities |
|
|
|
234.6 |
|
69.7 |
|
|
|
|
|
|
|
Investments in property, plant and equipment plus projects in progress |
|
|
|
–68.0 |
|
–84.9 |
Investments in investments property |
|
|
|
–34.2 |
|
–18.3 |
Investments in airport operator projects |
|
|
|
–3.2 |
|
–5.3 |
Investments in other intangible assets |
|
|
|
–0.2 |
|
–0.2 |
Investments in financial assets |
|
|
|
–46.5 |
|
0.0 |
Investments in fixed-term deposits due > 90 days |
|
|
|
–101.1 |
|
–2.9 |
Repayment of financial assets |
|
|
|
15.4 |
|
20.0 |
Repayment of fixed-term deposits due > 90 days |
|
|
|
1.4 |
|
75.0 |
Proceeds from disposal of property, plant and equipment |
|
|
|
0.0 |
|
0.0 |
Interest received |
|
|
|
1.6 |
|
0.4 |
Cash flow from investing activities |
|
|
|
–234.8 |
|
–16.1 |
|
|
|
|
|
|
|
Issue of liabilities to banks |
|
|
|
4.9 |
|
3.1 |
Repayment of liabilities to banks |
|
|
|
–4.5 |
|
–62.4 |
Increase of other financial liabilities |
|
|
|
1.4 |
|
0.3 |
Repayment of other financial liabilities |
|
|
|
0.0 |
|
0.0 |
Repayment of lease liabilities |
|
|
|
–7.4 |
|
–3.7 |
Purchase of treasury shares |
|
|
|
–0.9 |
|
–0.2 |
Interest paid |
|
|
|
–10.8 |
|
–7.0 |
Cash flow from financing activities |
|
|
|
–17.3 |
|
–69.9 |
|
|
|
|
|
|
|
Increase (+)/decrease (–) in cash and cash equivalents |
|
|
|
–17.5 |
|
–16.3 |
Balance at 1 January |
|
(8) |
|
409.3 |
|
351.2 |
Effect of foreign exchange differences on cash and cash equivalents held |
|
|
|
0.7 |
|
0.6 |
Balance as at reporting date |
|
(8) |
|
392.5 |
|
335.5 |
of which included in Airport Zurich Noise Fund |
|
(8) |
|
17.5 |
|
8.9 |
1) All financial data presented here are unaudited.