III Notes to the consolidated financial statements

1 Segment reporting

The following table shows the reportable segments in the current financial year:

 

 

 

 

 

 

 

 

 

 

 

 

 

(CHF million)

 

Regulated business

 

Noise

 

Non-regulated business

 

International

 

Eliminations

 

Consolidated

2023

 

 

 

 

 

 

Revenue from contract with customers (IFRS 15)

 

609.9

 

0.0

 

189.7

 

117.8

 

0.0

 

917.4

Other revenue (non IFRS 15)

 

0.2

 

0.0

 

318.7

 

0.0

 

0.0

 

318.9

Total revenue from third parties

 

610.1

 

0.0

 

508.4

 

117.8

 

0.0

 

1,236.3

Inter-segment revenue

 

28.5

 

0.0

 

108.4

 

0.0

 

–136.8

 

0.0

Total revenue

 

638.6

 

0.0

 

616.8

 

117.8

 

–136.8

 

1,236.3

Personnel expenses

 

–82.7

 

–1.8

 

–123.2

 

–12.2

 

0.0

 

–220.0

Other operating expenses

 

–169.7

 

–0.4

 

–108.1

 

–61.4

 

0.0

 

–339.6

Inter-segment operating expenses

 

–107.5

 

–0.8

 

–27.0

 

–1.5

 

136.8

 

0.0

Segment result (EBITDA)

 

278.6

 

–3.0

 

358.5

 

42.7

 

0.0

 

676.7

Depreciation and amortisation

 

–146.3

 

–2.9

 

–126.3

 

–11.3

 

0.0

 

–286.8

Segment result (EBIT)

 

132.4

 

–5.9

 

232.2

 

31.3

 

0.0

 

389.9

Finance result

 

 

 

 

 

 

 

 

 

 

 

–12.2

Share of result of associates

 

 

 

 

 

 

 

 

 

 

 

0.0

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

–73.5

Consolidated result

 

 

 

 

 

 

 

 

 

 

 

304.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested capital as at 31 December 2023

 

1,794.9

 

84.6

 

1,808.2

 

709.4

 

 

 

4,397.1

Non-interest-bearing non-current liabilities 1)

 

 

 

 

 

 

 

 

 

 

 

432.1

Non-interest-bearing current liabilities 2)

 

 

 

 

 

 

 

 

 

 

 

276.7

Total assets as at 31 December 2023

 

 

 

 

 

 

 

 

 

 

 

5,105.9

 

 

 

 

 

 

 

 

 

 

 

 

 

ROIC (in %)

 

5.7

 

–5.1

 

10.0

 

3.9

 

 

 

7.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

160.7

 

0.7

 

71.3

 

217.7

 

 

 

450.5

Investments in associates

 

0.0

 

0.0

 

0.0

 

0.0

 

 

 

0.0

1) Non-interest-bearing non-current liabilities include non-current provisions for formal expropriations plus sound insulation and resident protection, deferred tax liabilities and employee benefit obligations.

2) Non-interest-bearing current liabilities include current provisions for formal expropriations plus sound insulation and resident protection, current tax liabilities, trade payables and other current liabilities plus accruals and deferrals.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(CHF million)

 

Aviation

 

PRM

 

User fees

 

Air security 4)

 

Access fees 4)

 

Eliminations

 

Total regulated business

2023

 

 

 

 

 

 

 

Revenue from contract with customers (IFRS 15)

 

366.6

 

14.4

 

63.9

 

163.4

 

1.6

 

0.0

 

609.9

Other revenue (non IFRS 15)

 

0.2

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

 

0.2

Revenue from third parties

 

366.8

 

14.4

 

63.9

 

163.4

 

1.6

 

0.0

 

610.1

Inter-segment revenue

 

30.1

 

0.0

 

5.6

 

10.1

 

3.6

 

–21.0

 

28.5

Total revenue

 

396.8

 

14.4

 

69.6

 

173.5

 

5.2

 

–21.0

 

638.6

Personnel expenses

 

–67.4

 

–0.0

 

–11.4

 

–2.8

 

–1.2

 

0.0

 

–82.7

Other operating expenses

 

–38.5

 

–11.5

 

–5.4

 

–66.3

 

–47.9

 

0.0

 

–169.7

Inter-segment operating expenses

 

–74.5

 

–1.3

 

–22.5

 

–17.0

 

–13.1

 

21.0

 

–107.5

EBITDA

 

216.4

 

1.6

 

30.3

 

87.4

 

–57.0

 

0.0

 

278.6

Depreciation and amortisation

 

–103.6

 

–0.2

 

–33.2

 

–6.0

 

–3.2

 

0.0

 

–146.3

EBIT

 

112.8

 

1.4

 

–3.0

 

81.4

 

–60.2

 

0.0

 

132.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested capital as at 31 December 2023

 

1,222.8

 

6.3

 

449.8

 

93.5

 

22.5

 

 

 

1,794.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROIC (in %)

 

7.1

 

13.1

 

–0.5

 

56.7

 

–193.2

 

 

 

5.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating assets pursuant to Ordinance on Airport Charges (OAC) 3)

 

1,141.5

 

2.8

 

433.5

 

59.7

 

16.5

 

 

 

1,654.0

ROIC (in %) pursuant to OAC

 

9.9

 

39.0

 

–0.6

 

113.0

 

–265.5

 

 

 

7.9

3) The Ordinance on Airport Charges (OAC) defines operating assets, on which a reasonable rate of return forms the basis for the charges, as the sum of the “residual cost of the existing assets and net working capital”. This definition therefore results in minor deviations compared with the reported capital employed.

4) In accordance with the OAC, the shortfall in the “Access fees” segment can be charged to the “Air security” segment. Taking the shortfall into account, the ROIC pursuant to the OAC for the “Air security” segment amounts to 22.3%.

The following table shows the reportable segments in the previous year:

 

 

 

 

 

 

 

 

 

 

 

 

 

(CHF million)

 

Regulated business

 

Noise

 

Non-regulated business

 

International

 

Eliminations

 

Consolidated

2022

 

 

 

 

 

 

Revenue from contract with customers (IFRS 15)

 

490.9

 

0.0

 

157.8

 

80.6

 

0.0

 

729.4

Other revenue (non IFRS 15)

 

0.2

 

0.0

 

294.0

 

0.0

 

0.0

 

294.2

Total revenue from third parties

 

491.1

 

0.0

 

451.8

 

80.6

 

0.0

 

1,023.5

Inter-segment revenue

 

27.9

 

0.0

 

84.6

 

0.0

 

–112.5

 

0.0

Total revenue

 

519.1

 

0.0

 

536.4

 

80.6

 

–112.5

 

1,023.5

Personnel expenses

 

–76.0

 

–1.8

 

–107.6

 

–11.6

 

0.0

 

–196.9

Other operating expenses

 

–157.3

 

4.0

 

–77.2

 

–40.5

 

–0.0

 

–271.1

Inter-segment operating expenses

 

–83.8

 

–0.9

 

–26.7

 

–1.2

 

112.5

 

–0.0

Segment result (EBITDA)

 

202.0

 

1.4

 

324.8

 

27.3

 

–0.0

 

555.6

Depreciation and amortisation

 

–148.4

 

–3.4

 

–128.9

 

–14.6

 

0.0

 

–295.3

Segment result (EBIT)

 

53.6

 

–2.1

 

195.9

 

12.8

 

–0.0

 

260.2

Finance result

 

 

 

 

 

 

 

 

 

 

 

–20.0

Share of result of associates

 

 

 

 

 

 

 

 

 

 

 

–0.0

Income tax expense

 

 

 

 

 

 

 

 

 

 

 

–33.3

Consolidated result

 

 

 

 

 

 

 

 

 

 

 

207.0

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested capital as at 31 December 2022

 

1,971.5

 

101.4

 

1,950.1

 

599.2

 

 

 

4,622.2

Non-interest-bearing non-current liabilities 1)

 

 

 

 

 

 

 

 

 

 

 

355.0

Non-interest-bearing current liabilities 2)

 

 

 

 

 

 

 

 

 

 

 

238.6

Total assets as at 31 December 2022

 

 

 

 

 

 

 

 

 

 

 

5,215.8

 

 

 

 

 

 

 

 

 

 

 

 

 

ROIC (in %)

 

2.3

 

–1.6

 

8.2

 

2.1

 

 

 

4.7

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditure

 

150.3

 

0.1

 

51.2

 

131.7

 

 

 

333.4

Investments in associates

 

0.0

 

0.0

 

0.0

 

0.0

 

 

 

0.0

1) Non-interest-bearing non-current liabilities include non-current provisions for formal expropriations plus sound insulation and resident protection, deferred tax liabilities and employee benefit obligations.

2) Non-interest-bearing current liabilities include current provisions for formal expropriations plus sound insulation and resident protection, current tax liabilities, trade payables and other current liabilities plus accruals and deferrals.

In the previous year in the “International” segment, “Depreciation and amortisation” included an impairment loss of CHF 4.3 million that arose on investments in international airport operator projects as a result of impairment calculations (see also Impairment of assets in accordance with IAS 36).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(CHF million)

 

Aviation

 

PRM

 

User fees

 

Air security 4)

 

Access fees 4)

 

Eliminations

 

Total regulated business

2022

 

 

 

 

 

 

 

Revenue from contract with customers (IFRS 15)

 

297.4

 

11.2

 

53.3

 

128.2

 

0.9

 

0.0

 

490.9

Other revenue (non IFRS 15)

 

0.2

 

0.0

 

0.0

 

0.0

 

0.0

 

0.0

 

0.2

Revenue from third parties

 

297.6

 

11.2

 

53.3

 

128.2

 

0.9

 

0.0

 

491.1

Inter-segment revenue

 

28.5

 

0.0

 

5.8

 

11.9

 

2.8

 

–21.1

 

27.9

Total revenue

 

326.2

 

11.2

 

59.1

 

140.1

 

3.6

 

–21.1

 

519.1

Personnel expenses

 

–62.3

 

–0.0

 

–9.9

 

–2.7

 

–1.0

 

0.0

 

–76.0

Other operating expenses

 

–39.6

 

–10.3

 

–5.4

 

–58.4

 

–43.7

 

0.0

 

–157.3

Inter-segment operating expenses

 

–59.4

 

–1.1

 

–16.6

 

–13.9

 

–13.9

 

21.1

 

–83.8

EBITDA

 

164.9

 

–0.2

 

27.2

 

65.0

 

–54.9

 

0.0

 

202.0

Depreciation and amortisation

 

–107.7

 

–0.2

 

–31.6

 

–5.7

 

–3.2

 

0.0

 

–148.4

EBIT

 

57.2

 

–0.3

 

–4.4

 

59.3

 

–58.1

 

0.0

 

53.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invested capital as at 31 December 2022

 

1,343.4

 

10.8

 

450.5

 

138.8

 

28.0

 

 

 

1,971.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ROIC (in %)

 

3.5

 

–2.8

 

–0.8

 

37.7

 

–183.6

 

 

 

2.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating assets pursuant to Ordinance on Airport Charges (OAC) 3)

 

1,160.6

 

3.0

 

415.8

 

57.0

 

20.2

 

 

 

1,656.6

ROIC (in %) pursuant to OAC

 

4.8

 

–8.3

 

–0.9

 

76.9

 

–232.4

 

 

 

3.3

3) The Ordinance on Airport Charges (OAC) defines operating assets, on which a reasonable rate of return forms the basis for the charges, as the sum of the “residual cost of the existing assets and net working capital”. This definition therefore results in minor deviations compared with the reported capital employed.

4) In accordance with the OAC, the shortfall in the “Access fees” segment can be charged to the “Air security” segment. Taking the shortfall into account, the ROIC pursuant to the OAC for the “Air security” segment amounts to 1.2%.

Internal reporting of operating segments to the chief operating decision-maker is carried out in accordance with the Swiss Ordinance on Airport Charges (OAC), more specifically with regard to the regulated charges and fees affected by the Ordinance. The following segments are presented for the regulated business and submitted to the chief operating decision-maker as the basis for his significant judgements and decisions:

  • “Aviation” segment
  • “PRM” segment
  • “User fees” segment
  • “Air security” segment
  • “Access fees” segment

The “Regulated business” column presented in the segment reporting tables is not a separate segment in accordance with IFRS 8; for presentation reasons, it merely combines the reportable segments in which charges and fees are regulated by the OAC (excluding the “Noise” segment).

In all, the Zurich Airport Group therefore has the following reportable segments:

→ Aviation

The “Aviation” segment comprises the original infrastructure and services related to flight operations. It incorporates all the core services provided to airlines and passengers by Zurich Airport Ltd. in its capacity as operator of Zurich Airport. These services include the runway system, most apron zones (including control activities), passenger zones in the terminals, freight operations, passenger handling and services, and safety. The main sources of revenue for the “Aviation” segment are passenger and landing charges. Revenue from third parties is determined by passenger volumes, flight volumes and the trend with respect to aircraft take-off weights.

→ PRM

The “PRM” (Passengers with Reduced Mobility) segment combines the infrastructure and services related to implementing the regulation regarding the provision of support for passengers with reduced mobility. Revenue consists exclusively of the PRM charge.

→ User fees

The “User fees” segment comprises the central infrastructure, in particular the check-in areas and facilities, baggage sorting and handling system, aircraft power supply system, handling apron areas and the related services and fees.

→ Air security

The “Air security” segment comprises the equipment and services that Zurich Airport Ltd. is responsible for providing for air security (passenger and aircraft security measures). This includes all systems and their operation and maintenance designed to prevent actions of any kind that affect the security of commercial civil aviation, in particular facilities for checks on passengers, hand luggage, checked baggage and freight. The security charges levied per passenger are the main source of revenue for covering the costs of the “Air security” segment.

→ Access fees

The “Access fees” segment comprises the air security-related equipment and services that have to be provided in order to allow all persons other than passengers to access the airside areas. This includes all relevant systems and their operation and maintenance. It also includes airport policing duties such as surveillance patrols and other security-related duties. Revenue in the “Access fees” segment comes mainly from the fees for issuing airport badges.

→ Noise

Since 1 January 2021, revenue from aircraft noise charges has been allocated to the “Aviation” segment as, according to current knowledge, the Airport Zurich Noise Fund (AZNF) has sufficient resources to cover the known costs for sound insulation, resident protection and formal expropriations. The related expenses continue to be presented separately in the “Noise” segment. A liquidity-based statement of all noise-related data is presented in the notes to the consolidated financial statements (see note 20, Airport Zurich Noise Fund). This statement presents the accumulated surplus or shortfall as at the reporting date arising from noise charges determined on a costs-by-cause basis, less expenses for formal expropriations, sound insulation and resident protection measures, and operating costs.

→ Non-regulated business

The “Non-regulated business” segment encompasses all activities relating to the development, marketing and operation of the commercial infrastructure at Zurich Airport. This includes all retail and restaurant/catering operations at the airport, revenue from rented premises and supplementary costs (energy supply, etc.), parking charges plus a broad range of commercial services provided by Zurich Airport Ltd.

→ International

The “International” segment comprises the income and expenses of the subsidiaries and equity investments in the Zurich Airport Group’s international operations. This includes the income and expenses of the consolidated concessionaires in India, Brazil and Chile from the operation of the relevant airport infrastructure and income from consulting services. This segment also captures income and expenses from construction projects as part of concession agreements that are accounted for in accordance with IFRIC 12.

Principles of segment reporting

For internal reporting purposes, each profit center has been allocated to a segment. Any internal supplies and services that have been provided to other segments have been booked as inter-segment revenue or offset against costs. For example, the “Supplementary costs” profit center is allocated to Non-regulated business and proportionate costs are charged to the Regulated business segments on a costs-by-cause basis. Support functions are also allocated to Non-regulated business and charged on accordingly.

Invested capital is allocated to the individual operating segments based, firstly, on the allocation of the individual assets in the fixed-asset ledger and, secondly, on the pro rata allocation of the remaining assets (buildings, engineering structures and net working capital) to the respective segments. Until projects in progress have been completed, they are allocated to the segment with the largest share of the project measured by value. The definitive allocation to segments takes place after the projects have been classified into the relevant asset categories.

The identified operating segments have not been aggregated.

Additional disclosures in accordance with the Swiss Ordinance on Airport Charges (OAC)

In accordance with Art. 34 OAC, 30% of the economic added value in the airside area of Zurich Airport not relevant to flight operations and in road vehicle parking is to be used in the form of a transfer payment to finance the costs in the “Aviation” segment. Pursuant to this rule, in financial year 2023, an amount of CHF 22.7 million (previous year: CHF 13.8 million) was allocated to the “Aviation” segment and is reflected in the reported return on operating assets. Moreover, in accordance with Art. 45 OAC, the shortfall in the “Access fees” segment can be charged to the “Air security” segment.

Revenue from security charges is allocated in full to the “Security” segment and revenue from PRM charges to the “PRM” segment. All other flight operations charges are allocated to the “Aviation” segment. A breakdown of revenue by charge type can be found in note 2, Revenue.

Additional disclosures

The Zurich Airport Group primarily provides services within Switzerland. In financial year 2023, consulting services totalling CHF 2.5 million (previous year: CHF 2.5 million) were provided abroad.

The company’s revenue with Lufthansa Group in the reportable segments amounted to CHF 428.0 million in the past financial year (previous year: CHF 339.3 million).