Consolidated statement of changes in equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(CHF million) |
|
Share capital |
|
Treasury shares |
|
Capital reserves |
|
Translation reserve |
|
Other retained earnings |
|
Equity attributable to shareholders of Zurich Airport Ltd. |
|
Equity attributable to non-controlling interests |
|
Total equity |
|
Balance as at 1 January 2024 |
|
307.0 |
|
–0.9 |
|
166.5 |
|
–134.0 |
|
2,464.9 |
|
2,803.5 |
|
0.1 |
|
2,803.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated result |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
326.7 |
|
326.7 |
|
0.0 |
|
326.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation differences |
|
0.0 |
|
0.0 |
|
0.0 |
|
–21.8 |
|
0.0 |
|
–21.8 |
|
–0.0 |
|
–21.8 |
|
Remeasurement of defined benefit liability, net of income tax |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
20.3 |
|
20.3 |
|
0.0 |
|
20.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of income tax |
|
0.0 |
|
0.0 |
|
0.0 |
|
–21.8 |
|
20.3 |
|
–1.5 |
|
–0.0 |
|
–1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
0.0 |
|
0.0 |
|
0.0 |
|
–21.8 |
|
347.0 |
|
325.2 |
|
0.0 |
|
325.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend for the 2023 financial year |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
–122.8 |
|
–122.8 |
|
0.0 |
|
–122.8 |
|
Additional distribution from the capital contribution reserves for the 2023 financial year |
|
0.0 |
|
0.0 |
|
–39.9 |
|
0.0 |
|
0.0 |
|
–39.9 |
|
0.0 |
|
–39.9 |
|
Purchase of treasury shares |
|
0.0 |
|
–0.9 |
|
0.0 |
|
0.0 |
|
0.0 |
|
–0.9 |
|
0.0 |
|
–0.9 |
|
Share-based payments |
|
0.0 |
|
1.5 |
|
–0.3 |
|
0.0 |
|
0.0 |
|
1.2 |
|
0.0 |
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2024 |
|
307.0 |
|
–0.3 |
|
126.3 |
|
–155.8 |
|
2,689.1 |
|
2,966.3 |
|
0.1 |
|
2,966.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(CHF million) |
|
Share capital |
|
Treasury shares |
|
Capital reserves |
|
Translation reserve |
|
Other retained earnings |
|
Equity attributable to shareholders of Zurich Airport Ltd. |
|
Equity attributable to non-controlling interests |
|
Total equity |
|
Balance as at 1 January 2023 |
|
307.0 |
|
–0.1 |
|
200.2 |
|
–111.2 |
|
2,283.1 |
|
2,679.0 |
|
0.1 |
|
2,679.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated result |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
304.2 |
|
304.2 |
|
0.0 |
|
304.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation differences |
|
0.0 |
|
0.0 |
|
0.0 |
|
–22.8 |
|
0.0 |
|
–22.8 |
|
0.0 |
|
–22.8 |
|
Remeasurement of defined benefit liability, net of income tax |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
–48.8 |
|
–48.8 |
|
0.0 |
|
–48.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of income tax |
|
0.0 |
|
0.0 |
|
0.0 |
|
–22.8 |
|
–48.8 |
|
–71.6 |
|
0.0 |
|
–71.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
0.0 |
|
0.0 |
|
0.0 |
|
–22.8 |
|
255.5 |
|
232.7 |
|
0.0 |
|
232.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend for the 2022 financial year |
|
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
–73.7 |
|
–73.7 |
|
0.0 |
|
–73.7 |
|
Additional distribution from the capital contribution reserves for the 2022 financial year |
|
0.0 |
|
0.0 |
|
–33.8 |
|
0.0 |
|
0.0 |
|
–33.8 |
|
0.0 |
|
–33.8 |
|
Purchase of treasury shares |
|
0.0 |
|
–2.1 |
|
0.0 |
|
0.0 |
|
0.0 |
|
–2.1 |
|
0.0 |
|
–2.1 |
|
Share-based payments |
|
0.0 |
|
1.3 |
|
0.1 |
|
0.0 |
|
0.0 |
|
1.3 |
|
0.0 |
|
1.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2023 |
|
307.0 |
|
–0.9 |
|
166.5 |
|
–134.0 |
|
2,464.9 |
|
2,803.5 |
|
0.1 |
|
2,803.6 |
