Consolidated statement of changes in equity
(CHF million) | Share capital | Treasury shares | Other reserves | Translation reserve | Retained earnings | Equity attributable to shareholders of Zurich Airport Ltd. | Equity attributable to non-controlling interests | Total equity | ||||||||
Balance as at 1 January 2025 | 307.0 | –0.3 | 126.3 | –155.8 | 2,689.1 | 2,966.3 | 0.1 | 2,966.4 | ||||||||
Consolidated result | 0.0 | 0.0 | 0.0 | 0.0 | 346.5 | 346.5 | 0.0 | 346.5 | ||||||||
Translation differences | 0.0 | 0.0 | 0.0 | –40.5 | 0.0 | –40.5 | 0.0 | –40.5 | ||||||||
Remeasurement of defined benefit liability, net of income tax | 0.0 | 0.0 | 0.0 | 0.0 | 52.2 | 52.2 | 0.0 | 52.2 | ||||||||
Other comprehensive income, net of income tax | 0.0 | 0.0 | 0.0 | –40.5 | 52.2 | 11.7 | 0.0 | 11.7 | ||||||||
Total comprehensive income | 0.0 | 0.0 | 0.0 | –40.5 | 398.7 | 358.2 | 0.0 | 358.2 | ||||||||
Dividend for the 2024 financial year | 0.0 | 0.0 | 0.0 | 0.0 | –132.0 | –132.0 | 0.0 | –132.0 | ||||||||
Additional distribution from the capital contribution reserves for the 2024 financial year | 0.0 | 0.0 | –43.0 | 0.0 | 0.0 | –43.0 | 0.0 | –43.0 | ||||||||
Purchase of treasury shares | 0.0 | –1.8 | 0.0 | 0.0 | 0.0 | –1.8 | 0.0 | –1.8 | ||||||||
Share-based payments | 0.0 | 1.2 | 0.0 | 0.0 | 0.0 | 1.2 | 0.0 | 1.2 | ||||||||
Balance as at 31 December 2025 | 307.0 | –0.9 | 83.3 | –196.3 | 2,955.8 | 3,148.9 | 0.1 | 3,149.0 |
Balance as at 1 January 2024 | 307.0 | –0.9 | 166.5 | –134.0 | 2,464.9 | 2,803.5 | 0.1 | 2,803.6 | ||||||||
Consolidated result | 0.0 | 0.0 | 0.0 | 0.0 | 326.7 | 326.7 | 0.0 | 326.7 | ||||||||
Translation differences | 0.0 | 0.0 | 0.0 | –21.8 | 0.0 | –21.8 | –0.0 | –21.8 | ||||||||
Remeasurement of defined benefit liability, net of income tax | 0.0 | 0.0 | 0.0 | 0.0 | 20.3 | 20.3 | 0.0 | 20.3 | ||||||||
Other comprehensive income, net of income tax | 0.0 | 0.0 | 0.0 | –21.8 | 20.3 | –1.5 | –0.0 | –1.5 | ||||||||
Total comprehensive income | 0.0 | 0.0 | 0.0 | –21.8 | 347.0 | 325.2 | 0.0 | 325.2 | ||||||||
Dividend for the 2023 financial year | 0.0 | 0.0 | 0.0 | 0.0 | –122.8 | –122.8 | 0.0 | –122.8 | ||||||||
Additional distribution from the capital contribution reserves for the 2023 financial year | 0.0 | 0.0 | –39.9 | 0.0 | 0.0 | –39.9 | 0.0 | –39.9 | ||||||||
Purchase of treasury shares | 0.0 | –0.9 | 0.0 | 0.0 | 0.0 | –0.9 | 0.0 | –0.9 | ||||||||
Share-based payments | 0.0 | 1.5 | –0.3 | 0.0 | 0.0 | 1.2 | 0.0 | 1.2 | ||||||||
Balance as at 31 December 2024 | 307.0 | –0.3 | 126.3 | –155.8 | 2,689.1 | 2,966.3 | 0.1 | 2,966.4 |
