Consolidated statement of changes in equity
(CHF 1,000) |
|
Share capital |
|
Treasury shares |
|
Capital reserves |
|
Fair value reserve |
|
Translation reserve |
|
Other retained earnings |
|
Equity attributable to shareholders of Flughafen Zürich AG |
|
Equity attributable to non-controlling interests |
|
Total equity |
Balance as at 1 January 2017 |
|
307,019 |
|
–856 |
|
494,408 |
|
4,604 |
|
–8,383 |
|
1,461,696 |
|
2,258,488 |
|
1,661 |
|
2,260,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
|
|
|
|
|
|
|
285,225 |
|
285,225 |
|
302 |
|
285,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to fair value |
|
|
|
|
|
|
|
264 |
|
|
|
|
|
264 |
|
|
|
264 |
Transfer to income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
Reclassification to income statement of cumulative foreign exchange differences relating to the disposal of assets held for sale |
|
|
|
|
|
|
|
|
|
2,876 |
|
|
|
2,876 |
|
|
|
2,876 |
Foreign exchange differences |
|
|
|
|
|
|
|
|
|
–163 |
|
|
|
–163 |
|
–396 |
|
–559 |
Remeasurement of defined benefit liability, net of income tax |
|
|
|
|
|
|
|
|
|
|
|
50,207 |
|
50,207 |
|
|
|
50,207 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of income tax |
|
|
|
|
|
|
|
264 |
|
2,713 |
|
50,207 |
|
53,184 |
|
–396 |
|
52,788 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
0 |
|
0 |
|
0 |
|
264 |
|
2,713 |
|
335,432 |
|
338,409 |
|
–94 |
|
338,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary dividend for the 2016 financial year |
|
|
|
|
|
|
|
|
|
|
|
–98,245 |
|
–98,245 |
|
|
|
–98,245 |
Additional distribution from the capital contribution reserves for the 2016 financial year |
|
|
|
|
|
–98,245 |
|
|
|
|
|
|
|
–98,245 |
|
|
|
–98,245 |
Purchase of treasury shares |
|
|
|
–525 |
|
|
|
|
|
|
|
|
|
–525 |
|
|
|
–525 |
Share-based payments |
|
|
|
922 |
|
290 |
|
|
|
|
|
|
|
1,212 |
|
|
|
1,212 |
Purchase of non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
–1,526 |
|
–1,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 2017 |
|
307,019 |
|
–459 |
|
396,453 |
|
4,868 |
|
–5,670 |
|
1,698,883 |
|
2,401,094 |
|
41 |
|
2,401,135 |
(CHF 1,000) |
|
Share capital |
|
Treasury shares |
|
Capital reserves |
|
Fair value reserve |
|
Translation reserve |
|
Other retained earnings |
|
Equity attributable to shareholders of Flughafen Zürich AG |
|
Equity attributable to non-controlling interests |
|
Total equity |
Balance as at 1 January 2016 |
|
307,019 |
|
–642 |
|
592,090 |
|
3,072 |
|
–10,554 |
|
1,319,932 |
|
2,210,917 |
|
1,520 |
|
2,212,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
|
|
|
|
|
|
|
|
247,728 |
|
247,728 |
|
290 |
|
248,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to fair value |
|
|
|
|
|
|
|
1,532 |
|
|
|
|
|
1,532 |
|
|
|
1,532 |
Transfer to income statement |
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
Foreign exchange differences |
|
|
|
|
|
|
|
|
|
2,171 |
|
|
|
2,171 |
|
–3 |
|
2,168 |
Remeasurement of defined benefit liability, net of income tax |
|
|
|
|
|
|
|
|
|
|
|
–13,868 |
|
–13,868 |
|
|
|
–13,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income, net of income tax |
|
|
|
|
|
|
|
1,532 |
|
2,171 |
|
–13,868 |
|
–10,165 |
|
–3 |
|
–10,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
0 |
|
0 |
|
0 |
|
1,532 |
|
2,171 |
|
233,860 |
|
237,563 |
|
287 |
|
237,850 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary dividend for the 2015 financial year |
|
|
|
|
|
|
|
|
|
|
|
–92,096 |
|
–92,096 |
|
–146 |
|
–92,242 |
Additional distribution from the capital contribution reserves for the 2015 financial year |
|
|
|
|
|
–98,236 |
|
|
|
|
|
|
|
–98,236 |
|
|
|
–98,236 |
Purchase of treasury shares |
|
|
|
–910 |
|
|
|
|
|
|
|
|
|
–910 |
|
|
|
–910 |
Share-based payments |
|
|
|
696 |
|
554 |
|
|
|
|
|
|
|
1,250 |
|
|
|
1,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at 31 December 206 |
|
307,019 |
|
–856 |
|
494,408 |
|
4,604 |
|
–8,383 |
|
1,461,696 |
|
2,258,488 |
|
1,661 |
|
2,260,149 |