Consolidated statement of changes in equity

(CHF 1,000)

 

Share capital

 

Treasury shares

 

Capital reserves

 

Fair value reserve

 

Translation reserve

 

Other retained earnings

 

Equity attributable to shareholders of Flughafen Zürich AG

 

Equity attributable to non-controlling interests

 

Total equity

Balance as at 31 December 2017

 

307,019

 

–459

 

396,453

 

4,868

 

–5,670

 

1,698,883

 

2,401,094

 

41

 

2,401,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of initial application of IFRS 9, net of income tax

 

 

 

 

 

 

 

–4,868

 

 

 

1,061

 

–3,807

 

 

 

–3,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 1 January 2018

 

307,019

 

–459

 

396,453

 

0

 

–5,670

 

1,699,944

 

2,397,287

 

41

 

2,397,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

237,832

 

237,832

 

9

 

237,841

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange differences

 

 

 

 

 

 

 

 

 

–10,700

 

 

 

–10,700

 

–3

 

–10,703

Remeasurement of defined benefit liability, net of income tax

 

 

 

 

 

 

 

 

 

 

 

–10,145

 

–10,145

 

 

 

–10,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of income tax

 

0

 

0

 

0

 

0

 

–10,700

 

–10,145

 

–20,845

 

–3

 

–20,848

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

0

 

0

 

0

 

0

 

–10,700

 

227,687

 

216,987

 

6

 

216,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary dividend for the 2017 financial year

 

 

 

 

 

 

 

 

 

 

 

–101,314

 

–101,314

 

 

 

–101,314

Additional distribution from the capital contribution reserves for the 2017 financial year

 

 

 

 

 

–98,244

 

 

 

 

 

 

 

–98,244

 

 

 

–98,244

Purchase of treasury shares

 

 

 

–1,065

 

 

 

 

 

 

 

 

 

–1,065

 

 

 

–1,065

Share-based payments

 

 

 

1,182

 

–27

 

 

 

 

 

 

 

1,155

 

 

 

1,155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 31 December 2018

 

307,019

 

–342

 

298,182

 

0

 

–16,370

 

1,826,317

 

2,414,806

 

47

 

2,414,853

(CHF 1,000)

 

Share capital

 

Treasury shares

 

Capital reserves

 

Fair value reserve

 

Translation reserve

 

Other retained earnings

 

Equity attributable to shareholders of Flughafen Zürich AG

 

Equity attributable to non-controlling interests

 

Total equity

Balance as at 1 January 2017

 

307,019

 

–856

 

494,408

 

4,604

 

–8,383

 

1,461,696

 

2,258,488

 

1,661

 

2,260,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit

 

 

 

 

 

 

 

 

 

 

 

285,225

 

285,225

 

302

 

285,527

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to fair value of available-for-sale securities

 

 

 

 

 

 

 

264

 

 

 

 

 

264

 

 

 

264

Transfer to income statement of cumulative foreign exchange differences relating to the disposal of associates

 

 

 

 

 

 

 

 

 

2,876

 

 

 

2,876

 

 

 

2,876

Foreign exchange differences

 

 

 

 

 

 

 

 

 

–163

 

 

 

–163

 

–396

 

–559

Remeasurement of defined benefit liability, net of income tax

 

 

 

 

 

 

 

 

 

 

 

50,207

 

50,207

 

 

 

50,207

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income, net of income tax

 

0

 

0

 

0

 

264

 

2,713

 

50,207

 

53,184

 

–396

 

52,788

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

0

 

0

 

0

 

264

 

2,713

 

335,432

 

338,409

 

–94

 

338,315

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary dividend for the 2016 financial year

 

 

 

 

 

 

 

 

 

 

 

–98,245

 

–98,245

 

 

 

–98,245

Additional distribution from the capital contribution reserves for the 2016 financial year

 

 

 

 

 

–98,245

 

 

 

 

 

 

 

–98,245

 

 

 

–98,245

Purchase of treasury shares

 

 

 

–525

 

 

 

 

 

 

 

 

 

–525

 

 

 

–525

Share-based payments

 

 

 

922

 

290

 

 

 

 

 

 

 

1,212

 

 

 

1,212

Purchase of non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

–1,526

 

–1,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as at 31 December 2017

 

307,019

 

–459

 

396,453

 

4,868

 

–5,670

 

1,698,883

 

2,401,094

 

41

 

2,401,135