18 Financial liabilities
(CHF 1,000) |
|
31.12.2020 |
|
31.12.2019 |
Non-current debentures |
|
1,648,536 |
|
750,416 |
Non-current liabilities to banks |
|
109,887 |
|
105,277 |
Non-current lease liabilities |
|
75,815 |
|
78,419 |
Non-current liabilities from concession agreements |
|
21,664 |
|
25,256 |
Other non-current financial liabilities |
|
20,400 |
|
0 |
Non-current financial liabilities |
|
1,876,302 |
|
959,368 |
|
|
|
|
|
Current debentures |
|
0 |
|
299,938 |
Current liabilities to banks |
|
64,025 |
|
2,458 |
Current lease liabilities |
|
7,463 |
|
6,163 |
Current liabilities from concession agreements |
|
1,535 |
|
1,068 |
Other current financial liabilities |
|
2,117 |
|
41,925 |
Current financial liabilities |
|
75,140 |
|
351,552 |
|
|
|
|
|
Total financial liabilities |
|
1,951,442 |
|
1,310,920 |
At the end of February 2020, before the outbreak of the pandemic in Europe, Flughafen Zürich AG was able to raise funds by placing a 15-year CHF 400 million debenture (coupon of 0.2%) on the Swiss capital market. This was followed in May 2020 by a further placement, of a four-year CHF 300 million debenture (coupon of 0.7%), partly in order to refinance the CHF 300 million debenture falling due in July 2020. The favourable market environment in December 2020 allowed the company to place a further debenture, in the amount of CHF 200 million (coupon 0.1%) for seven years, in order to build up additional liquidity reserves.
Current liabilities to banks include a fixed advance of CHF 60 million under the operating credit facilities. It is planned to repay this in full by the end of March 2021.
Composition of non-current financial liabilities as at the reporting date:
|
|
as at 31.12.2020 |
|
as at 31.12.2020 |
|
|
|
|
|
|
|
|
Financial liabilities |
|
Nominal value |
|
Carrying amount |
|
Duration |
|
Interest rate |
|
Early amortisation |
|
Interest payment date |
|
|
(CHF 1,000) |
|
(CHF 1,000) |
|
|
|
|
|
|
|
|
Debenture (2023) |
|
400,000 |
|
399,887 |
|
2013 – 2023 |
|
1.500% |
|
no |
|
17.4. |
Debenture (2024) |
|
300,000 |
|
299,198 |
|
2020 – 2024 |
|
0.700% |
|
no |
|
22.5. |
Debenture (2027) |
|
200,000 |
|
199,526 |
|
2020 – 2027 |
|
0.100% |
|
no |
|
30.12. |
Debenture (2029) |
|
350,000 |
|
350,517 |
|
2017 – 2029 |
|
0.625% |
|
no |
|
24.5. |
Debenture (2035) |
|
400,000 |
|
399,408 |
|
2020 – 2035 |
|
0.200% |
|
no |
|
26.2. |
Non-current liabilities to banks |
|
118,226 |
|
109,887 |
|
n/a |
|
n/a |
|
yes |
|
n/a |
Non-current lease liabilities |
|
75,815 |
|
75,815 |
|
until 2039 |
|
0.000% |
|
no |
|
n/a |
Non-current liabilities from concession agreements |
|
22,573 |
|
21,664 |
|
until 2047 |
|
n/a |
|
no |
|
n/a |
Other non-current financial liabilities |
|
20,400 |
|
20,400 |
|
until 2035 |
|
0.000% |
|
no |
|
n/a |
Total non-current financial liabilities |
|
|
|
1,876,302 |
|
|
|
|
|
|
|
|
External financing is subject to standard guarantees and covenants, which were complied with as at the reporting date.
In addition, unused credit facilities at the reporting date amounted to a total of CHF 87.9 million (see note 24.1 a) Financial risk management, ii) Liquidity risk).
The maturities of financial liabilities are shown in the table below:
(CHF 1,000) |
|
31.12.2020 |
|
31.12.2019 |
Due within 1 year |
|
75,140 |
|
351,552 |
Due between 1 and 5 years |
|
764,617 |
|
468,852 |
Due in more than 5 years |
|
1,111,685 |
|
490,516 |
Total financial liabilities |
|
1,951,442 |
|
1,310,920 |
Financial liabilities changed as follows as a result of cash and non-cash changes:
|
|
31.12.2019 |
|
Cash flows (+) |
|
Cash flows (–) |
|
Non-cash changes |
|
31.12.2020 |
||||
(CHF 1,000) |
|
|
|
|
Increase(+)/decrease(–) |
|
Foreign exchange movements |
|
Value changes |
|
||||
Debentures |
|
750,416 |
|
900,000 |
|
–1,936 |
|
0 |
|
0 |
|
56 |
|
1,648,536 |
Non-current liabilities to banks |
|
105,277 |
|
28,722 |
|
0 |
|
1,611 |
|
–25,928 |
|
205 |
|
109,887 |
Non-current lease liabilities |
|
78,419 |
|
0 |
|
0 |
|
–2,604 |
|
0 |
|
0 |
|
75,815 |
Non-current liabilities from concession agreements |
|
25,256 |
|
0 |
|
0 |
|
2,374 |
|
–5,685 |
|
–281 |
|
21,664 |
Other non-current financial liabilities |
|
0 |
|
20,400 |
|
0 |
|
0 |
|
0 |
|
0 |
|
20,400 |
Non-current financial liabilities |
|
959,368 |
|
949,122 |
|
–1,936 |
|
1,381 |
|
–31,613 |
|
–20 |
|
1,876,302 |
Debentures |
|
299,938 |
|
0 |
|
–300,000 |
|
0 |
|
0 |
|
62 |
|
0 |
Current liabilities to banks |
|
2,458 |
|
141,467 |
|
–82,523 |
|
2,819 |
|
–199 |
|
3 |
|
64,025 |
Current lease liabilities |
|
6,163 |
|
0 |
|
–6,779 |
|
8,079 |
|
0 |
|
0 |
|
7,463 |
Current liabilities from concession agreements |
|
1,068 |
|
0 |
|
0 |
|
911 |
|
–17 |
|
–427 |
|
1,535 |
Other current financial liabilities |
|
41,925 |
|
0 |
|
–40,000 |
|
821 |
|
–629 |
|
0 |
|
2,117 |
Current financial liabilities |
|
351,552 |
|
141,467 |
|
–429,302 |
|
12,630 |
|
–845 |
|
–362 |
|
75,140 |
Total financial liabilities |
|
1,310,920 |
|
1,090,589 |
|
–431,238 |
|
14,011 |
|
–32,458 |
|
–382 |
|
1,951,442 |
Overview of lease liabilities
The lease liabilities shown below include the leases listed in note 9, Right-of-use assets. The interest rate on the future lease liabilities is 0.0%. The interest rate for the ESS lease, which expired on 31 July 2020, was 3.476%.
(CHF 1,000) |
|
31.12.2020 |
|
31.12.2019 |
Future minimum lease payments |
|
|
|
|
Due within 1 year |
|
7,463 |
|
6,175 |
Due between 1 and 5 years |
|
28,344 |
|
25,271 |
Due in more than 5 years |
|
47,471 |
|
53,148 |
Total future minimum lease payments |
|
83,278 |
|
84,594 |
|
|
|
|
|
Future interest payments |
|
0 |
|
–12 |
|
|
|
|
|
Present value of lease liabilities |
|
83,278 |
|
84,582 |
Due within 1 year |
|
7,463 |
|
6,163 |
Due between 1 and 5 years |
|
28,344 |
|
25,271 |
Due in more than 5 years |
|
47,471 |
|
53,148 |